During August, the following summary transactions were completed — 2018 beginning its current fiscal year opening account balances listed alphabetical order

Accounting & FinanceFinancial AccountingWorked Solution

On August 1, 2018, the beginning of its current fiscal year, the following opening account balances, listed in alphabetical order, were reported by Tobique Ltd.

During August, the following summary transactions were completed.

Aug. 1 Paid $400 cash for advertising in local newspapers. Advertising flyers will be included with newspapers delivered during August and September. (Hint: Use the Prepaid Advertising account.)

3 Paid August rent $380. (Hint: Use the Prepaid Rent account.)

6 Received $3,200 cash from customers in payment of accounts.

10 Paid $3,120 for salaries due employees, of which $1,700 is for August and $1,420 is for July salaries payable.

13 Received $3,800 cash for services performed in August.

15 Purchased additional equipment on account $2,000.

17 Paid creditors $2,000 of accounts payable due.

22 Purchased supplies on account $800.

24 Paid salaries $2,900.

27 Performed services worth $4,760 on account and billed customers.

29 Received $780 from customers for services to be provided in the future.

31 Declared and paid a $500 dividend.

Tobique records adjustments monthly. Adjustment data for the month of August are as follows:

1. One month's worth of advertising services have been received.

2. The August rent has expired.

3. Accrued salaries payable are $1,540.

4. Depreciation for the month is $200.

5. Supplies on hand at August 31 are $960.

6. Services were performed to satisfy $800 of unearned revenue.

7. One month of interest revenue related to the $4,000 note receivable has accrued. The note was issued on June 30 and is due October 31 and has a 6% annual interest rate. Interest is due at maturity.

8, Income tax of $300 is estimated to be owed for the month of August.

Instructions

(a) Record the above summary transactions.

(b) Set up T accounts, enter any opening balances, and post the general journal entries prepared in part (a).

(c) Prepare a trial balance at August 31.

(d) Prepare and post the August adjusting journal entries.

(e) Prepare an adjusted trial balance as at August 31.

(f) Prepare (1) an income statement, (2) a statement of changes in equity, and (3) a statement of financial position.

(g) Prepare and post the closing journal entries, assuming Tobique closes its books monthly.

(h) Prepare a post-closing trial balance.

SOLUTION

(a)

Aug. 1 Prepaid Advertising 400

Cash 400

3 Prepaid Rent 380

Cash 380

6 Cash 3,200

Accounts Receivable 3,200

10 Salaries Expense 1,700

Salaries Payable 1,420

Cash 3,120

13 Cash 3,800

Service Revenue 3,800

15 Equipment 2,000

Accounts Payable 2,000

17 Accounts Payable 2,000

Cash 2,000

22 Supplies 800

Accounts Payable 800

24 Salaries Expense 2,900

Cash 2,900

27 Accounts Receivable 4,760

Service Revenue 4,760

29 Cash 780

Unearned Revenue 780

31 Dividends Declared 500

Cash 500

(b), (d), and (g)

Cash
AugAug1 Bal.1 Bal.6,0206,020Aug.Aug.Aug.Aug.1400400400400400400400400400400400400400400
663,2003,2003380380380380380380380380380380380380380380
13133,8003,800103,1203,1203,1203,1203,1203,1203,1203,1203,1203,1203,1203,1203,1203,120
2929780780172,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
242,9002,9002,9002,9002,9002,9002,9002,9002,9002,9002,9002,9002,9002,900
31500500500500500500500500500500500500500500
Aug.Aug.31Bal.31Bal.4,5004,500
Accounts Receivable
Aug.Aug.1 Bal.1 Bal.4,3104,310Aug.Aug.66663,2003,2003,2003,2003,2003,2003,2003,2003,2003,2003,2003,200
27274,7604,760
Aug.Aug.31 Bal.31 Bal.5,8705,870
Prepaid Advertising
Aug.Aug.11400400Aug.Aug.31313131Adj.Adj.Adj.Adj.Adj.200200200200
Aug.Aug.31 Bal.31 Bal.200200
Supplies
Aug.Aug.1 Bal.1 Bal.1,0301,030Aug.Aug.3131313131Adj.Adj.870870870870
2222800800
Aug.Aug.31 Bal.31 Bal.960960
Prepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid RentPrepaid Rent
Aug.Aug.33380380Aug.Aug.31313131Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380Adj. 380
Aug.Aug.31 Bal.31 Bal.00
Note Receivable
Aug. 1 Bal.4,000
Interest Receivable
Aug. 1 Bal.20
Aug. 31 Adj.20
Aug. 31 Bal.40
Equipment
Aug.1 Bal.1 Bal.10,000
Aug.15152,000
Aug.31 Bal.31 Bal.12,000
Accumulated Depreciation—Equipment
Aug. 1 Bal.Aug. 1 Bal.Aug. 1 Bal.2,0002,0002,000
Aug. 31 Adj.Aug. 31 Adj.Aug. 31 Adj.200200200
Aug. 31 BalAug. 31 BalAug. 31 Bal2,2002,2002,200
Accounts Payable
Aug.172,000Aug.1 Bal.1 Bal.1 Bal.2,3002,3002,3002,300
1515152,0002,0002,0002,000
222222800800800800
Aug.31 Bal.31 Bal.31 Bal.3,1003,1003,1003,100
Salaries Payable
Aug.101,420Aug.Aug.1 Bal.1,4201,4201,4201,420
Aug.Aug.31 Adj.1,5401,5401,5401,540
Aug.Aug.31 Bal.1,5401,5401,5401,540
Income Tax Payable
Aug.31 Adj.31 Adj.300
Unearned Revenue
Aug. 31 Adj.800Aug.1 Bal.1,260
29780
Aug.31 Bal.1,240
Common Shares
Aug.1 Bal.12,000
Retained Earnings
Aug.1 Bal.6,400
Aug. 31 CE4 500Aug. 31 CE4 500Aug. 31 CE 31,290Aug. 31 CE 31,290Aug. 31 CE 31,290Aug. 31 CE 31,290
Aug. 31 Bal. 7,190Aug. 31 Bal. 7,190Aug. 31 Bal. 7,190Aug. 31 Bal. 7,190
Dividends Declared
Aug.31500Aug.31 CE4500
Aug. 31 Bal. 0Aug. 31 Bal. 0Aug. 31 Bal. 0
Service Revenue
Aug.133,800
274,760
31 Adj.800
Aug.31 Bal.9,360
Aug. 31 CE1 9,360Aug. 31 CE1 9,360Aug. 31 CE1 9,360
Aug. 31 Bal. 0Aug. 31 Bal. 0Aug. 31 Bal. 0
Interest Revenue
Aug.Aug.31 Adj.31 Adj.2020
Aug.31CE20
Aug.31Aug.31Bal.Bal.0
Salaries Expense
Aug.101,700
242,900
Aug.31 Adj.1,540
Aug.31 Bal.6,140
Aug. 31CE26,140
Aug.31 Bal.0
Rent Expense
Aug.31 Adj.380
Aug. 31 CE2380
Aug.31 Bal.0
Supplies Expense
Aug.31 Adj.870
Aug. 31 CE2870
Aug.31 Bal.0
Depreciation Expense
Aug.31 Adj.200
July 31CE2200
Aug.31 Bal.0
Income Tax Expense
Aug.31 Adj.300
Aug 31CE2 300
Aug.31 Bal.0
Advertising Expense
Aug.31 Adj.200
Aug 31CE2 200
Aug.31 Bal.0
Income Summary
Aug.31 CE28,090Aug. 31CE1 9,380
Aug. 31Bal.1,290
Aug.31 CE 31,290
Aug. 31Bal.0

(c)

TOBIQUE LTD.

Trial Balance

August 31, 2018

DebitCredit
Cash$ 4,500
Accounts receivable5,870
Prepaid advertising400
Supplies1,830
Prepaid rent380
Note receivable4,000
Interest receivable20
Equipment12,000
Accumulated depreciation—equipment$ 2,000
Accounts payable3,100
Unearned revenue2,040
Common shares12,000
Retained earnings6,400
Dividends declared500
Service revenue8,560
Salaries expense4,600
Totals$34,100$34,100

(Total debits = Total credits)

(d)

Aug. 31 Advertising Expense 200 Prepaid Advertising 200 ($400 × 1/2)

31 Rent Expense 380

Prepaid Rent 380

31 Salaries Expense 1,540

Salaries Payable 1,540

🔒

Unlock the complete assignment

You are viewing the free preview. Purchase this assignment once to reveal the complete resource.

$9.99 USD

Secure checkout is completed by Stripe.